LaLiga365
LaLiga365
judi bola parlay bbm88
indobet365 link
LaPkv
Pkv MataQQ
Pkv Games
BotakQQ Login
BotakQQ Link Alternatif
https://situsbcaqq.com/
BandarQQ Pkv Games
https://idb365.org/
https://indobet365.best/
https://mlbbtv.com/
LaPkv Situs BandarQQ
LaPKV
https://lapkv.org/
BBM88 bola
LaLiga365
Situs 365 Terpercaya
Situs Bola Online
LaLiga365
https://carlocksmithhollywoodfl.com/
LaPkv
LaLiga365
Judi Parlay
Judi Bola
Situs 365 Terpercaya
INDOBET365
Situs Bola Online
INDOBET365
BBM88 bola
https://integracaofm105.com/
https://heylink.me/indobet-365/
https://santanatech1.hospedagemdesites.ws/
ISAT: Profitability Under Pressure Amid Rising Operational Costs - Phintraco Sekuritas

ISAT: Profitability Under Pressure Amid Rising Operational Costs

14 Feb 2025 Valdy

 ISAT recorded a net profit decline of IDR1.03 trillion in 4Q24 (-39.93% YoY; -9.69% QoQ), with net profit margin weakening to 7.34% (vs. 8.26% in 3Q24; 12.49% in 4Q23) due to rising operating expenses, primarily driven by higher marketing costs and cost of service. ISAT’s revenue grew modestly to IDR14.7 trillion (+1.73% QoQ; +2.24% YoY), supported by the MIDI segment (+4.45% QoQ; +7.49% YoY), while the cellular segment remained relatively flat at IDR11 trillion (+1.44% QoQ; +1.94% YoY). EBITDA contracted to IDR6.37 trillion (-3.24% QoQ; +1.49% YoY) with a margin of 45.29%.Data segment revenue contracted to IDR10.88 trillion (-2.92% QoQ ; -0.86% YoY), in line with a decline in subscribers to 94.70 million (vs. 98.70 million in 3Q24). However, blended ARPU increased to IDR38.90k (vs. IDR37.20k in 3Q24), reflecting ISAT’s optimization strategy to retain high-value customers. Management targets above-industry revenue growth, EBITDA growth of >10%, capital expenditure of Rp13 trillion, and expansion into AI-powered services using GPUs. The company also plans a dividend payout ratio of 70% in 2026. We maintain a BUY rating with a lower target price of Rp2,200, based on DCF valuation with an 11% WACC and 2% terminal growth, with downside risks including intense industry competition and weak consumer purchasing power.

By PHINTRACO SEKURITAS | Research

-Disclaimer On-