LaLiga365
LaLiga365
judi bola parlay bbm88
indobet365 link
LaPkv
Pkv MataQQ
Pkv Games
BotakQQ Login
BotakQQ Link Alternatif
https://situsbcaqq.com/
BandarQQ Pkv Games
https://idb365.org/
https://indobet365.best/
https://mlbbtv.com/
LaPkv Situs BandarQQ
LaPKV
https://lapkv.org/
BBM88 bola
LaLiga365
Situs 365 Terpercaya
Situs Bola Online
LaLiga365
https://carlocksmithhollywoodfl.com/
LaPkv
LaLiga365
Judi Parlay
Judi Bola
Situs 365 Terpercaya
INDOBET365
Situs Bola Online
INDOBET365
BBM88 bola
https://integracaofm105.com/
https://heylink.me/indobet-365/
https://santanatech1.hospedagemdesites.ws/
BMRI: Wholesale business supports loan growth resilience - Phintraco Sekuritas

BMRI: Wholesale business supports loan growth resilience

13 Feb 2025 Valdy

BMRI‘s net profit in FY24 grew limitedly (1.3% YoY), reaching 99% of our FY24 estimate. This growth is in line with the development of Interest Income, which grew 14.1% YoY, although Interest Expense increased higher (+35% YoY).

Wholesale Business was able to maintain BMRI‘s credit growth. BMRI recorded a total credit of Rp1,670.5 trillion, increasing by 19.5% YoY in FY24.

The current Account savings account (CASA) ratio grew 52 bps YoY in FY24. BMRI recorded a CASA of IDR1,271 trillion (+8.49% YoY) in FY24, with a CASA ratio recorded at 74.8% (+52 bps) YoY.

We estimate interest income can grow 7% YoY in FY25F.Another income optimization comes from fee-basedincome, one of which comes from the adaptation of Livin’.

Using the Discounted Cash Flow method with a Required Return of 7.87% and Terminal Growth of 3.39%, we estimate BMRI‘s fair value at 6,325 (9.76x expected P/E). Therefore, we still maintain a buy rating for BMRI with a lower fair value and a potential upside of 29.61%.

By PHINTRACO SEKURITAS | Research
– Disclaimer On –